Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Operations

v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue      
Passenger ticket $ 2,212,547us-gaap_PassengerRevenue $ 1,815,869us-gaap_PassengerRevenue $ 1,604,563us-gaap_PassengerRevenue
Onboard and other 913,334nclh_OnboardAndOtherRevenue 754,425nclh_OnboardAndOtherRevenue 671,683nclh_OnboardAndOtherRevenue
Total revenue 3,125,881us-gaap_Revenues 2,570,294us-gaap_Revenues 2,276,246us-gaap_Revenues
Cruise operating expense      
Commissions, transportation and other 503,722nclh_CommissionsTransportationAndOtherCost 455,816nclh_CommissionsTransportationAndOtherCost 410,531nclh_CommissionsTransportationAndOtherCost
Onboard and other 224,000nclh_OnboardAndOtherExpense 195,526nclh_OnboardAndOtherExpense 173,916nclh_OnboardAndOtherExpense
Payroll and related 452,647us-gaap_LaborAndRelatedExpense 340,430us-gaap_LaborAndRelatedExpense 293,059us-gaap_LaborAndRelatedExpense
Fuel 326,231us-gaap_FuelCosts 303,439us-gaap_FuelCosts 283,678us-gaap_FuelCosts
Food 168,240us-gaap_FoodAndBeverageCostOfSales 136,785us-gaap_FoodAndBeverageCostOfSales 125,807us-gaap_FoodAndBeverageCostOfSales
Other 271,784us-gaap_OtherCostOfServices 225,663us-gaap_OtherCostOfServices 191,442us-gaap_OtherCostOfServices
Total cruise operating expense 1,946,624us-gaap_DirectOperatingCosts 1,657,659us-gaap_DirectOperatingCosts 1,478,433us-gaap_DirectOperatingCosts
Other operating expense      
Marketing, general and administrative 403,169us-gaap_SellingGeneralAndAdministrativeExpense 301,155us-gaap_SellingGeneralAndAdministrativeExpense 251,183us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 273,147us-gaap_DepreciationAndAmortization 215,593us-gaap_DepreciationAndAmortization 189,537us-gaap_DepreciationAndAmortization
Total other operating expense 676,316us-gaap_OperatingExpenses 516,748us-gaap_OperatingExpenses 440,720us-gaap_OperatingExpenses
Operating income 502,941us-gaap_OperatingIncomeLoss 395,887us-gaap_OperatingIncomeLoss 357,093us-gaap_OperatingIncomeLoss
Non-operating income (expense)      
Interest expense, net (151,754)us-gaap_InterestIncomeExpenseNet (282,602)us-gaap_InterestIncomeExpenseNet (189,930)us-gaap_InterestIncomeExpenseNet
Other income (expense) (10,853)us-gaap_OtherNonoperatingIncome 1,403us-gaap_OtherNonoperatingIncome 2,099us-gaap_OtherNonoperatingIncome
Total non-operating income (expense) (162,607)us-gaap_NonoperatingIncomeExpense (281,199)us-gaap_NonoperatingIncomeExpense (187,831)us-gaap_NonoperatingIncomeExpense
Net income before income taxes 340,334us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 114,688us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 169,262us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit (expense) 2,267us-gaap_IncomeTaxExpenseBenefit (11,802)us-gaap_IncomeTaxExpenseBenefit (706)us-gaap_IncomeTaxExpenseBenefit
Net income 342,601us-gaap_ProfitLoss 102,886us-gaap_ProfitLoss 168,556us-gaap_ProfitLoss
Net income attributable to non-controlling interest 4,249us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,172us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Net income attributable to Norwegian Cruise Line Holdings Ltd. $ 338,352us-gaap_NetIncomeLoss $ 101,714us-gaap_NetIncomeLoss $ 168,556us-gaap_NetIncomeLoss
Weighted-average shares outstanding      
Basic (in shares) 206,524,968us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 202,993,839us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 178,232,850us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted (in shares) 212,017,784us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 209,239,484us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 179,023,683us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1]
Earnings per share      
Basic (in dollars per share) $ 1.64us-gaap_EarningsPerShareBasic $ 0.50us-gaap_EarningsPerShareBasic $ 0.95us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.62us-gaap_EarningsPerShareDiluted $ 0.49us-gaap_EarningsPerShareDiluted $ 0.94us-gaap_EarningsPerShareDiluted
[1] In 2013 and 2012, we retrospectively applied the exchange of ordinary shares due to the Corporate Reorganization as the effect is substantially the same as a stock split.