Annual report [Section 13 and 15(d), not S-K Item 405]

Leases

v3.25.4
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Leases

6.   Leases

Nature of Leases

We have operating leases primarily for port facilities and also corporate offices, warehouses, and certain equipment. Many of our leases include both lease and non-lease components. We have adopted the practical expedient which allows us to combine lease and non-lease components by class of asset. We have applied this expedient for office leases, port facilities, and certain equipment.

The components of lease expense were as follows (in thousands):

  ​ ​ ​

Year Ended

  ​ ​ ​

Year Ended

  ​ ​ ​

Year Ended

 

December 31, 2025

 

December 31, 2024

 

December 31, 2023

Operating lease expense

$

58,544

$

69,836

$

54,290

Variable lease expense

35,329

33,246

25,364

Short-term lease expense

42,814

44,683

36,853

Lease balances were as follows (in thousands):

  ​ ​ ​

Balance Sheet location

  ​ ​ ​

December 31, 2025

December 31, 2024

Operating leases

 

  ​

 

  ​

  ​

Right-of-use assets

 

Other long-term assets

$

1,089,709

$

899,091

Current operating lease liabilities

 

Accrued expenses and other liabilities

32,064

27,313

Non-current operating lease liabilities

 

Other long-term liabilities

897,899

788,669

The increase in our right-of-use assets from December 31, 2024 to December 31, 2025 includes the right-of-use assets obtained in exchange for lease obligations included below plus prepaid rent for certain port facilities.

Supplemental cash flow and non-cash information related to leases was as follows (in thousands):

Year Ended

  ​ ​ ​

Year Ended

  ​ ​ ​

Year Ended

December 31, 2025

 

December 31, 2024

 

December 31, 2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash outflows from operating leases

$

86,107

$

86,566

$

122,499

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

137,848

168,369

77,954

Other supplemental information related to leases was as follows:

Year Ended

  ​ ​ ​

Year Ended

  ​ ​ ​

Year Ended

  ​ ​ ​

December 31, 2025

 

December 31, 2024

 

December 31, 2023

 

Weighted average remaining lease term (years) - operating leases

 

28.37

 

26.45

 

22.68

Weighted average discount rate - operating leases

6.53

%  

6.87

%  

7.92

%  

As of December 31, 2025, maturities of lease liabilities were as follows (in thousands):

Operating

  ​ ​ ​

leases

2026

$

90,920

2027

 

81,253

2028

 

75,468

2029

 

77,113

2030

 

79,053

Thereafter

 

1,757,400

Total

 

2,161,207

Less: Present value discount

 

(1,231,244)

Present value of lease liabilities

$

929,963

Sales-Type Lease

We have one sales-type lease for constructed land-based transportation equipment and infrastructure. The remaining term of the lease is 17 years. At the end of the lease term, the assets shall be conveyed to the lessee. As of December 31, 2025, the lease receivable is $37.3 million and is recognized within accounts receivable, net and other long-term assets. The maturities of the lease receivable as of December 31, 2025 were as follows (in thousands):

Sales-type

  ​ ​ ​

lease

2026

$

2,682

2027

 

2,682

2028

 

2,682

2029

 

2,682

2030

 

2,682

Thereafter

 

23,903

Total

$

37,313

Assumptions and Judgments in Applying Topic 842 and Practical Expedients Elected

Our leases contain both fixed and variable payments. Fixed payments and variable lease payments that depend on a rate or index are included in the calculation of the right-of-use asset. Other variable payments are excluded from the calculation unless there is an unavoidable fixed minimum cost related to those payments such as a minimum annual guarantee. Our lease assets are amortized on a straight-line basis except for our rights to use port facilities. The expenses related to port facilities are amortized based on passenger counts as this basis represents the pattern in which the economic benefit is derived from the right to use the underlying asset.

For non-consecutive lease terms, which relate to our rights to use certain port facilities, the term of the lease is based on the number of days on which we have the right to use a specified asset. We have adopted the practical expedient to exclude leases with terms of less than one year from being included on the balance sheet. Lease expense for agreements that are short-term are disclosed below and include both fixed and variable payments.

Certain leases include one or more options to extend or terminate and are primarily in five-year increments. Lease extensions and terminations, including auto-renewing lease terms, were only included in the calculation of the right-of-use asset to the extent that the right to renew or terminate was at the option of the lessor only or where there was a more than insignificant penalty for termination.

As our leases do not have a readily determinable implicit rate, we estimated our incremental borrowing rate to determine the net present value of the lease payments at the commencement date. Our incremental borrowing rate was estimated based on the rate we would have obtained if we had borrowed collateralized debt over the lease term to purchase the asset.

We have also adopted the practical expedient which allows us, by class of asset, to not separate lease and non-lease components when we are the lessor in the underlying transaction, the transactions would otherwise be accounted for under ASC 606–Revenue Recognition and the non-lease components are the predominant components of the agreements. We have applied this practical expedient to transactions with cruise passengers and concession service providers related to the use of our ships. We refer you to Note 3 – “Revenue and Expense from Contracts with Customers.”

Leases That Have Not Yet Commenced

We have three agreements primarily related to our rights to use certain port facilities which are under construction or will be constructed in the future. The lease terms for these agreements have not commenced as of December 31, 2025. Although we have provided or may provide design input or advances related to these assets, we have determined that we do not control these assets during the period of construction. The leases are expected to commence in 2026 and 2028. These port facilities have undiscounted minimum annual guarantees of approximately $100.3 million.

In April 2025, we executed long-term leases for two of our ships. The lease for Norwegian Sky will commence in 2026, and the lease for Norwegian Sun will commence in 2027. Each lease has a term of 10 years and contains a nominal purchase option at the end of each lease term. These leases are expected to be operating leases. The aggregate undiscounted lease payments to be received throughout the terms of the agreements, including variable payments, are expected to be approximately $320 million.