Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements and Derivatives

v3.19.1
Fair Value Measurements and Derivatives
3 Months Ended
Mar. 31, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Fair Value Measurements and Derivatives
9. Fair Value Measurements and Derivatives

 

Fair value is defined as the price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).

 

Fair Value Hierarchy

 

The following hierarchy for inputs used in measuring fair value should maximize the use of observable inputs and minimize the use of unobservable inputs by requiring that the most observable inputs be used when available:

 

Level 1   Quoted prices in active markets for identical assets or liabilities that are accessible at the measurement dates.
   
Level 2 Significant other observable inputs that are used by market participants in pricing the asset or liability based on market data obtained from independent sources.
   
Level 3 Significant unobservable inputs we believe market participants would use in pricing the asset or liability based on the best information available.

 

Derivatives

 

We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We attempt to minimize these risks through a combination of our normal operating and financing activities and through the use of derivatives. We assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the cash flow of our hedged forecasted transactions. We use regression analysis for this hedge relationship and high effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the fair values of the derivative and the hedged forecasted transaction. Cash flows from the derivatives are classified in the same category as the cash flows from the underlying hedged transaction. If it is determined that the hedged forecasted transaction is no longer probable of occurring, then the amount recognized in accumulated other comprehensive income (loss) is released to earnings. There are no amounts excluded from the assessment of hedge effectiveness and there are no credit-risk-related contingent features in our derivative agreements. We monitor concentrations of credit risk associated with financial and other institutions with which we conduct significant business. Credit risk, including but not limited to counterparty non-performance under derivatives, is not considered significant, as we primarily conduct business with large, well-established financial institutions with which we have established relationships, and which have credit risks acceptable to us, or the credit risk is spread out among many creditors. We do not anticipate non-performance by any of our significant counterparties.  

 

As of March 31, 2019, we had fuel swaps and collars, which are used to mitigate the financial impact of volatility of fuel prices pertaining to approximately 1.2 million metric tons of our projected fuel purchases, maturing through December 31, 2021.

 

As of March 31, 2019, we had fuel swaps which were not designated as cash flow hedges. Due to a change in our choice of hedged fuel type, we entered into fuel contracts to sell approximately 29 thousand metric tons of fuel and immediately dedesignated fuel contracts to buy approximately 29 thousand metric tons of the same fuel. The agreements mature through December 31, 2019.

 

As of March 31, 2019, we had foreign currency forward contracts, matured foreign currency options and matured foreign currency collars which are used to mitigate the financial impact of volatility in foreign currency exchange rates related to our ship construction contracts denominated in euros. The notional amount of our foreign currency forward contracts was €2.4 billion, or $2.7 billion based on the euro/U.S. dollar exchange rate as of March 31, 2019.

 

As of March 31, 2019, we had interest rate swap agreements which are used to hedge our exposure to interest rate movements and manage our interest expense. The notional amount of our outstanding debt associated with the interest rate swap agreements was $1.2 billion as of March 31, 2019. 

 

The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):

 

        Assets     Liabilities  
    Balance Sheet Location   March 31,
2019
    December 31,
2018
    March 31,
2019
    December 31,
2018
 
Derivative Contracts Designated as Hedging Instruments                                    
                                     
Fuel contracts                                    
    Prepaid expenses and other assets   $ 22,652     $ 2,583     $ 3,579     $ 1  
    Other long-term assets     12,880       197       1,996       29  
    Accrued expenses and other liabilities     547       1,173       2,943       19,547  
    Other long-term liabilities     1,015       933       10,685       51,184  
Foreign currency contracts                                    
    Prepaid expenses and other assets     1,060       5,285             1,497  
    Other long-term assets           3,514              
    Accrued expenses and other liabilities     376       112       40,234       5,145  
    Other long-term liabilities           2,874       77,107       40,476  
Interest rate contracts                                    
    Prepaid expenses and other assets     459       519              
    Other long-term assets           27              
    Accrued expenses and other liabilities                 624        
    Other long-term liabilities                 553        
Total derivatives designated as hedging instruments       $ 38,989     $ 17,217     $ 137,721     $ 117,879  
                                     
Derivative Contracts Not Designated as Hedging Instruments                                    
                                     
Fuel contracts   Prepaid expenses and other assets   $ 3,700     $     $ 241     $  
                                     
Total derivatives not designated as hedging instruments       $ 3,700     $     $ 241     $  
Total derivatives       $ 42,689     $ 17,217     $ 137,962     $ 117,879  

 

The fair values of swap and forward contracts are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. The Company determines the value of options and collars utilizing an option pricing model based on inputs that are either readily available in public markets or can be derived from information available in publicly quoted markets. The option pricing model used by the Company is an industry standard model for valuing options and is used by the broker/dealer community. The inputs to this option pricing model are the option strike price, underlying price, risk-free rate of interest, time to expiration, and volatility. The fair value of option contracts considers both the intrinsic value and any remaining time value associated with those derivatives that have not yet settled. The Company also considers counterparty credit risk and its own credit risk in its determination of all estimated fair values.

 

Our derivatives and financial instruments were categorized as Level 2 in the fair value hierarchy, and we had no derivatives or financial instruments categorized as Level 1 or Level 3. Our derivative contracts include rights of offset with our counterparties. We have elected to net certain assets and liabilities within counterparties when the rights of offset exist. We are not required to post cash collateral related to our derivative instruments.

 

The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):

 

March 31, 2019  

Gross 

Amounts

    Gross
Amounts
Offset
    Total Net
Amounts
   

Gross
Amounts 

Not Offset

    Net Amounts  
Assets   $ 40,751     $ (5,816 )   $ 34,935     $ (1,519 )   $ 33,416  
Liabilities     132,146       (1,938 )     130,208       (114,046 )     16,162  

  

 

December 31, 2018   Gross Amounts     Gross
Amounts
Offset
    Total Net
Amounts
    Gross
Amounts Not
Offset
    Net Amounts  
Assets   $ 12,125     $ (1,527 )   $ 10,598     $ (6,872 )   $ 3,726  
Liabilities     116,352       (5,092 )     111,260       (35,718 )     75,542  

 

The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):

 

Derivatives  

Amount of Gain (Loss)

Recognized in Other

Comprehensive Income

   

Location of Gain

(Loss) Reclassified

from Accumulated

Other Comprehensive

Income (Loss) into

Income

 

Amount of Gain (Loss) Reclassified
from Accumulated Other
Comprehensive

Income (Loss) into Income

 
   

Three Months
Ended

March 31, 2019

   

Three Months
Ended

March 31, 2018

       

Three Months
Ended

March 31, 2019

   

Three Months

Ended
March 31, 2018

 
Fuel contracts   $ 96,508     $ (6,012 )   Fuel   $ 7,518     $ 3,525  
Foreign currency contracts     (80,278 )     54,493     Depreciation and amortization     (703 )     (1,159 )
Interest rate contracts     (1,078 )     95     Interest expense, net     185       (581 )
Total gain (loss) recognized in other comprehensive income   $ 15,152     $ 48,576         $ 7,000     $ 1,785  

 

The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands): 

 

    Three Months Ended March 31, 2019     Three Months Ended March 31, 2018  
    Fuel     Depreciation 
and 
Amortization
    Interest 
Expense, net
    Fuel     Depreciation 
and 
Amortization
    Interest 
Expense, net
 
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded   $ 98,253     $ 169,741     $ 73,503     $ 93,431     $ 131,244     $ 59,698  
                                                 
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income                                                
Fuel contracts     7,518                   3,525              
Foreign currency contracts           (703 )                 (1,159 )      
Interest rate contracts                 185                   (581 )

 

Long-Term Debt

 

As of March 31, 2019, and December 31, 2018, the fair value of our long-term debt, including the current portion, was $6,686.1 million and $6,601.9 million, respectively, which was $30.3 million higher and $8.4 million lower, respectively, than the carrying values. The difference between the fair value and carrying value of our long-term debt is due to our fixed and variable rate debt obligations carrying interest rates that are above or below market rates at the measurement dates. The fair value of our long-term debt was calculated based on estimated rates for the same or similar instruments with similar terms and remaining maturities, considered to be Level 2 inputs in the fair value hierarchy. Market risk associated with our long-term variable rate debt is the potential increase in interest expense from an increase in interest rates.

 

Other

 

The carrying amounts reported in the consolidated balance sheets of all other financial assets and liabilities approximate fair value.