Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Tables)

v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt instrument interest rate

​

​

​

​

​

​

​

Margin

​

€529.8 million Breakaway one loan (Norwegian Breakaway)

​

0.90

%  

€529.8 million Breakaway two loan (Norwegian Getaway)

​

1.20

%  

€590.5 million Breakaway three loan (Norwegian Escape)

​

1.50

%  

€729.9 million Breakaway four loan (Norwegian Joy)

​

1.50

%  

€710.8 million Seahawk 1 term loan (Norwegian Bliss)

​

1.00

%  

€748.7 million Seahawk 2 term loan (Norwegian Encore)

​

1.00

%  

Schedule of deferred loans

​

​

​

​

​

​

​

Margin

​

Explorer newbuild loan

​

2.80

%  

Splendor newbuild loan

​

1.75

%  

Marina newbuild loan

​

0.55

%  

Riviera newbuild loan

​

0.55

%  

Schedule of liability components of exchangeable notes

The net carrying amounts of the liability components of our exchangeable notes consist of the following (in thousands):

​

​

​

​

​

​

September 30, 

​

    

2020

Principal amount

​

$

1,712,500

Less: Unamortized debt discount, including deferred financing fees

​

​

(180,065)

Net carrying value

​

$

1,532,435

Schedule of interest expense related to exchangeable notes

The following table presents the interest expense recognized related to the exchangeable notes (in thousands):

​

​

​

​

​

​

​

​

​

Three Months

​

Nine Months

​

​

Ended September 30, 2020

​

Ended September 30, 2020

Interest expense, including amortization of debt discounts and coupon interest

​

$

29,520

​

$

42,049

Schedule of principal repayments on long-term debt including finance lease obligations

The following are scheduled principal repayments on our long-term debt including finance lease obligations as of September 30, 2020 for each of the following periods (in thousands):

​

​

​

​

​

Year

    

Amount

Remainder of 2020

​

$

3,506

2021

​

 

793,831

2022

​

 

1,142,083

2023

​

 

767,986

2024

​

 

4,870,768

Thereafter

​

 

3,708,196

Total

​

$

11,286,370