Annual report pursuant to Section 13 and 15(d)

Leases (Tables)

v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of components of lease expense and revenue

The components of lease expense were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

    

Year Ended

    

Year Ended

    

Year Ended

​

 

December 31, 2023

 

December 31, 2022

 

December 31, 2021

Operating lease expense

​

$

54,290

​

$

47,558

​

$

17,534

Variable lease expense

​

​

25,364

​

​

29,886

​

​

12,414

Short-term lease expense

​

​

36,853

​

​

38,476

​

​

6,421

Schedule of lease balances

Lease balances were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

    

Balance Sheet location

    

December 31, 2023

​

December 31, 2022

Operating leases

 

  

 

​

  

​

​

  

Right-of-use assets

 

Other long-term assets

​

$

753,652

​

$

707,086

Current operating lease liabilities

 

Accrued expenses and other liabilities

​

​

23,226

​

​

39,689

Non-current operating lease liabilities

 

Other long-term liabilities

​

​

644,646

​

​

588,064

Supplemental information related to leases

Supplemental cash flow and non-cash information related to leases was as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

    

Year Ended

    

Year Ended

​

​

December 31, 2023

 

December 31, 2022

 

December 31, 2021

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

​

​

Operating cash outflows from operating leases

​

$

122,499

​

$

47,828

​

$

31,385

​

​

​

​

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

​

​

​

Operating leases

​

​

77,954

​

​

(76,173)

​

​

506,761

​

The right-of-use assets obtained in exchange for lease obligations for the year ended December 31, 2022 decreased primarily related to a modification of a port facility agreement.

​

Other supplemental information related to leases was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

    

Year Ended

    

Year Ended

    

​

​

December 31, 2023

 

December 31, 2022

 

December 31, 2021

 

Weighted average remaining lease term (years) - operating leases

​

 

22.68

​

 

22.90

​

 

24.28

​

Weighted average discount rate - operating leases

​

​

7.92

%  

​

7.33

%  

​

5.41

%  

Maturities of operating lease liabilities

As of December 31, 2023, maturities of lease liabilities were as follows (in thousands):

​

​

​

​

​

​

​

Operating

​

    

leases

2024

​

$

73,103

2025

​

 

72,433

2026

​

 

75,885

2027

​

 

69,936

2028

​

 

67,166

Thereafter

​

 

1,152,215

Total

​

 

1,510,738

Less: Present value discount

​

 

(842,866)

Present value of lease liabilities

​

$

667,872

Maturities of sales-type lease receivable

​

​

​

​

​

​

Sales-type

​

    

lease

2024

​

$

2,482

2025

​

 

2,482

2026

​

 

2,482

2027

​

 

2,482

2028

​

 

2,482

Thereafter

​

 

28,032

Total

​

$

40,442