Annual report [Section 13 and 15(d), not S-K Item 405]

Leases

v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

6.   Leases

Nature of Leases

We have operating leases primarily for port facilities and also corporate offices, warehouses, and certain equipment. Many of our leases include both lease and non-lease components. We have adopted the practical expedient which allows us to combine lease and non-lease components by class of asset. We have applied this expedient for office leases, port facilities, and certain equipment.

The components of lease expense were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

    

Year Ended

    

Year Ended

    

Year Ended

​

 

December 31, 2024

 

December 31, 2023

 

December 31, 2022

Operating lease expense

​

$

69,836

​

$

54,290

​

$

47,558

Variable lease expense

​

​

33,246

​

​

25,364

​

​

29,886

Short-term lease expense

​

​

44,683

​

​

36,853

​

​

38,476

​

Lease balances were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

    

Balance Sheet location

    

December 31, 2024

​

December 31, 2023

Operating leases

 

  

 

​

  

​

​

  

Right-of-use assets

 

Other long-term assets

​

$

899,091

​

$

753,652

Current operating lease liabilities

 

Accrued expenses and other liabilities

​

​

27,313

​

​

23,226

Non-current operating lease liabilities

 

Other long-term liabilities

​

​

788,669

​

​

644,646

​

Supplemental cash flow and non-cash information related to leases was as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

    

Year Ended

    

Year Ended

​

​

December 31, 2024

 

December 31, 2023

 

December 31, 2022

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

​

​

Operating cash outflows from operating leases

​

$

86,566

​

$

122,499

​

$

47,828

​

​

​

​

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

​

​

​

Operating leases

​

​

168,369

​

​

77,954

​

​

(76,173)

​

The right-of-use assets obtained in exchange for lease obligations for the year ended December 31, 2022 decreased primarily related to a modification of a port facility agreement.

Other supplemental information related to leases was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

    

Year Ended

    

Year Ended

    

​

​

December 31, 2024

 

December 31, 2023

 

December 31, 2022

 

Weighted average remaining lease term (years) - operating leases

​

 

26.45

​

 

22.68

​

 

22.90

​

Weighted average discount rate - operating leases

​

​

6.87

%  

​

7.92

%  

​

7.33

%  

​

As of December 31, 2024, maturities of lease liabilities were as follows (in thousands):

​

​

​

​

​

​

​

Operating

​

    

leases

2025

​

$

81,047

2026

​

 

75,425

2027

​

 

78,612

2028

​

 

71,062

2029

​

 

69,463

Thereafter

​

 

1,490,686

Total

​

 

1,866,295

Less: Present value discount

​

 

(1,050,313)

Present value of lease liabilities

​

$

815,982

​

Sales-Type Lease

We have one sales-type lease for constructed land-based transportation equipment and infrastructure. The remaining term of the lease is 18 years. At the end of the lease term, the assets shall be conveyed to the lessee. As of December 31, 2024, the lease receivable is $38.8 million and is recognized within accounts receivable, net and other long-term assets. The maturities of the lease receivable as of December 31, 2024 were as follows (in thousands):

​

​

​

​

​

​

​

Sales-type

​

    

lease

2025

​

$

1,839

2026

​

 

1,839

2027

​

 

1,839

2028

​

 

1,839

2029

​

 

1,839

Thereafter

​

 

29,622

Total

​

$

38,817

​

Significant Assumptions and Judgments in Applying Topic 842 and Practical Expedients Elected

Our leases contain both fixed and variable payments. Fixed payments and variable lease payments that depend on a rate or index are included in the calculation of the right-of-use asset. Other variable payments are excluded from the calculation unless there is an unavoidable fixed minimum cost related to those payments such as a minimum annual guarantee. Our lease assets are amortized on a straight-line basis except for our rights to use port facilities. The expenses related to port facilities are amortized based on passenger counts as this basis represents the pattern in which the economic benefit is derived from the right to use the underlying asset.

For non-consecutive lease terms, which relate to our rights to use certain port facilities, the term of the lease is based on the number of days on which we have the right to use a specified asset. We have adopted the practical expedient to exclude leases with terms of less than one year from being included on the balance sheet. Lease expense for agreements that are short-term are disclosed below and include both fixed and variable payments.

Certain leases include one or more options to extend or terminate and are primarily in five-year increments. Lease extensions and terminations, including auto-renewing lease terms, were only included in the calculation of the right-of-use asset to the extent that the right to renew or terminate was at the option of the lessor only or where there was a more than insignificant penalty for termination.

As our leases do not have a readily determinable implicit rate, we estimated our incremental borrowing rate to determine the net present value of the lease payments at the commencement date. Our incremental borrowing rate was estimated based on the rate we would have obtained if we had borrowed collateralized debt over the lease term to purchase the asset.

We have also adopted the practical expedient which allows us, by class of asset, to not separate lease and non-lease components when we are the lessor in the underlying transaction, the transactions would otherwise be accounted for under ASC 606–Revenue Recognition and the non-lease components are the predominant components of the agreements. We have applied this practical expedient to transactions with cruise passengers and concession service providers related to the use of our ships. We refer you to Note 3 – “Revenue and Expense from Contracts with Customers.”

​

Leases That Have Not Yet Commenced

​

We have three agreements related to our rights to use port facilities which are under construction or certain other port facilities. The lease terms for these agreements have not commenced as of December 31, 2024. Although we have provided or may provide design input or advances related to these assets, we have determined that we do not control these assets during the period of construction. The leases are expected to commence in 2025 and 2028. These port facilities have undiscounted minimum annual guarantees of approximately $238.5 million.