Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements and Derivatives

v3.19.2
Fair Value Measurements and Derivatives
6 Months Ended
Jun. 30, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Fair Value Measurements and Derivatives

9.   Fair Value Measurements and Derivatives

Fair value is defined as the price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).

Fair Value Hierarchy

The following hierarchy for inputs used in measuring fair value should maximize the use of observable inputs and minimize the use of unobservable inputs by requiring that the most observable inputs be used when available:

Level 1      Quoted prices in active markets for identical assets or liabilities that are accessible at the measurement dates.

Level 2      Significant other observable inputs that are used by market participants in pricing the asset or liability based on market data obtained from independent sources.

Level 3      Significant unobservable inputs we believe market participants would use in pricing the asset or liability based on the best information available.

Derivatives

We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We attempt to minimize these risks through a combination of our normal operating and financing activities and through the use of derivatives. We assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the cash flow of our hedged forecasted transactions. We use regression analysis for this hedge relationship and high effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the fair values of the derivative and the hedged forecasted transaction. Cash flows from the derivatives are classified in the same category as the cash flows from the underlying hedged transaction. If it is determined that the hedged forecasted transaction is no longer probable of occurring, then the amount recognized in accumulated other comprehensive income (loss) is released to earnings. There are no amounts excluded from the assessment of hedge effectiveness and there are no credit-risk-related contingent features in our derivative agreements. We monitor concentrations of credit risk associated with financial and other institutions with which we conduct significant business. Credit risk, including but not limited to counterparty non-performance under derivatives, is not considered significant, as we primarily conduct business with large, well-established financial institutions with which we have established relationships, and which have credit risks acceptable to us, or the credit risk is spread out among many creditors. We do not anticipate non-performance by any of our significant counterparties.

As of June 30, 2019, we had fuel swaps and collars, which are used to mitigate the financial impact of volatility of fuel prices pertaining to approximately 1.3 million metric tons of our projected fuel purchases, maturing through December 31, 2022.

As of June 30, 2019, we had fuel swaps which were not designated as cash flow hedges. Due to a change in our choice of hedged fuel type, we entered into fuel contracts to sell approximately 19 thousand metric tons of fuel and immediately dedesignated fuel contracts to buy approximately 19 thousand metric tons of the same fuel. The agreements mature through December 31, 2019.

As of June 30, 2019, we had foreign currency forward contracts, matured foreign currency options and matured foreign currency collars which are used to mitigate the financial impact of volatility in foreign currency exchange rates related to our ship construction contracts denominated in euros. The notional amount of our foreign currency forward contracts was €2.5 billion, or $2.8 billion based on the euro/U.S. dollar exchange rate as of June 30, 2019.

As of June 30, 2019, we had interest rate swap agreements which are used to hedge our exposure to interest rate movements and manage our interest expense. The notional amount of our outstanding debt associated with the interest rate swap agreements was $1.2 billion as of June 30, 2019.

The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):

Assets

Liabilities

June 30, 

December 31, 

June 30, 

December 31, 

    

Balance Sheet Location

    

2019

    

2018

    

2019

    

2018

Derivative Contracts Designated as Hedging Instruments

Fuel contracts

Prepaid expenses and other assets

$

11,395

$

2,583

$

5,692

$

1

Other long-term assets

 

10,085

 

197

 

3,189

 

29

Accrued expenses and other liabilities

 

 

1,173

 

7,154

 

19,547

Other long-term liabilities

 

1,211

 

933

 

13,196

 

51,184

Foreign currency contracts

Prepaid expenses and other assets

 

2,442

 

5,285

 

 

1,497

Other long-term assets

 

 

3,514

 

 

Accrued expenses and other liabilities

 

517

 

112

 

38,713

 

5,145

Other long-term liabilities

 

43

 

2,874

 

76,013

 

40,476

Interest rate contracts

Prepaid expenses and other assets

 

 

519

 

 

Other long-term assets

 

 

27

 

 

Accrued expenses and other liabilities

 

 

 

3,156

 

Other long-term liabilities

 

 

2,450

Total derivatives designated as hedging instruments

$

25,693

$

17,217

$

149,563

$

117,879

Derivative Contracts Not Designated as Hedging Instruments

Fuel contracts

Prepaid expenses and other assets

$

2,315

$

$

$

Total derivatives not designated as hedging instruments

$

2,315

$

$

$

Total derivatives

$

28,008

$

17,217

$

149,563

$

117,879

The fair values of swap and forward contracts are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. The Company determines the value of options and collars utilizing an option pricing model based on inputs that are either readily available in public markets or can be derived from information available in publicly quoted markets. The option pricing model used by the Company is an industry standard model for valuing options and is used by the broker/dealer community. The inputs to this option pricing model are the option strike price, underlying price, risk-free rate of interest, time to expiration, and volatility. The fair value of option contracts considers both the intrinsic value and any remaining time value associated with those derivatives that have not yet settled. The Company also considers counterparty credit risk and its own credit risk in its determination of all estimated fair values.

Our derivatives and financial instruments were categorized as Level 2 in the fair value hierarchy, and we had no derivatives or financial instruments categorized as Level 1 or Level 3. Our derivative contracts include rights of offset with our counterparties. We have elected to net certain assets and liabilities within counterparties when the rights of offset exist. We are not required to post cash collateral related to our derivative instruments.

The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):

Gross 

Gross

Gross 

Amounts 

Total Net

Amounts 

June 30, 2019

    

Amounts

    

Offset

    

Amounts

    

Not Offset

    

Net Amounts

Assets

$

26,237

$

(8,881)

$

17,356

$

(2,442)

$

14,914

Liabilities

140,682

(1,771)

138,911

(112,198)

26,713

Gross

Gross

Gross

Amounts

Total Net

Amounts

December 31, 2018

    

Amounts

    

Offset

    

Amounts

    

Not Offset

    

Net Amounts

Assets

$

12,125

$

(1,527)

$

10,598

$

(6,872)

$

3,726

Liabilities

116,352

(5,092)

111,260

(35,718)

75,542

The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):

Location of Gain

(Loss) Reclassified

from Accumulated

Amount of Gain (Loss) Reclassified

Amount of Gain (Loss)

Other Comprehensive

from Accumulated Other

Recognized in Other

Income (Loss) into

Comprehensive

Derivatives

    

Comprehensive Income

    

Income

    

Income (Loss) into Income

Three Months

Three Months

Three Months

Three Months

Ended

Ended

Ended

Ended

    

June 30, 2019

    

June 30, 2018

    

    

June 30, 2019

    

June 30, 2018

Fuel contracts

$

(16,577)

$

70,508

 

Fuel

$

9,885

$

7,904

Foreign currency contracts

 

4,181

 

(88,382)

 

Depreciation and amortization

 

(703)

 

(899)

Interest rate contracts

 

(4,793)

 

1,980

 

Interest expense, net

 

92

 

(282)

Total gain (loss) recognized in other comprehensive income

$

(17,189)

$

(15,894)

 

  

$

9,274

$

6,723

The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):

Three Months Ended June 30, 2019

Three Months Ended June 30, 2018

Depreciation

Depreciation

and  

Interest 

and

Interest 

    

Fuel

    

Amortization

    

 Expense, net

    

Fuel

    

Amortization

    

Expense, net

Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded

$

100,531

$

156,271

$

65,969

$

95,212

$

140,704

$

72,988

Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income

 

  

 

  

 

  

 

  

 

  

 

  

Fuel contracts

9,885

7,904

Foreign currency contracts

(703)

(899)

Interest rate contracts

92

(282)

The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):

Location of Gain

    

    

(Loss) Reclassified

from Accumulated

Amount of Gain (Loss) Reclassified

Amount of Gain (Loss)

Other Comprehensive

from Accumulated Other

Recognized in Other

Income (Loss) into

Comprehensive

Derivatives

    

Comprehensive Income

    

Income

    

Income (Loss) into Income

Six Months

Six Months

Six Months

Six Months

Ended

Ended

Ended

Ended

    

June 30, 2019

    

June 30, 2018

    

June 30, 2019

    

June 30, 2018

Fuel contracts

 

$

79,931

$

64,496

Fuel

 

$

17,403

$

11,429

Foreign currency contracts

 

 

(76,097)

 

(33,889)

Depreciation and amortization

 

 

(1,406)

 

(2,058)

Interest rate contracts

 

 

(5,871)

 

2,075

Interest expense, net

 

 

277

 

(863)

Total gain (loss) recognized in other comprehensive income

 

$

(2,037)

$

32,682

  

 

$

16,274

$

8,508

The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):

Six Months Ended June 30, 2019

Six Months Ended June 30, 2018

Depreciation 

Depreciation 

and 

Interest 

and 

Interest 

    

Fuel

    

Amortization

    

Expense, net

    

Fuel

    

Amortization

    

Expense, net

Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded

$

198,784

$

326,012

$

139,472

$

188,643

$

271,948

$

132,686

  

  

  

  

  

  

Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income

 

  

 

  

 

  

 

  

 

  

 

  

Fuel contracts

 

17,403

 

 

 

11,429

 

 

Foreign currency contracts

 

(1,406)

 

 

 

(2,058)

 

Interest rate contracts

 

 

 

277

 

 

 

(863)

Long-Term Debt

As of June 30, 2019 and December 31, 2018, the fair value of our long-term debt, including the current portion, was $6,471.1 million and $6,601.9 million, respectively, which was $16.7 million higher and $8.4 million lower, respectively, than the carrying values. The difference between the fair value and carrying value of our long-term debt is due to our fixed and variable rate debt obligations carrying interest rates that are above or below market rates at the measurement dates. The fair value of our long-term debt was calculated based on estimated rates for the same or similar instruments with similar terms and remaining maturities, considered to be Level 2 inputs in the fair value hierarchy. Market risk associated with our long-term variable rate debt is the potential increase in interest expense from an increase in interest rates.

Other

The carrying amounts reported in the consolidated balance sheets of all other financial assets and liabilities approximate fair value.