Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Operations

v3.25.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue        
Total revenue $ 2,938,142 $ 2,806,578 $ 7,583,192 $ 7,370,285
Cruise operating expense        
Total cruise operating expense 1,554,859 1,538,939 4,315,644 4,381,117
Other operating expense        
Marketing, general and administrative 383,002 358,001 1,167,432 1,074,241
Depreciation and amortization 250,832 218,428 725,889 663,762
Total other operating expense 633,834 576,429 1,893,321 1,738,003
Operating income 749,449 691,210 1,374,227 1,251,165
Non-operating income (expense)        
Interest expense, net (328,816) (175,216) (783,470) (571,865)
Other income (expense), net 13,003 (34,146) (167,927) (14,113)
Total non-operating income (expense) (315,813) (209,362) (951,397) (585,978)
Net income before income taxes 433,636 481,848 422,830 665,187
Income tax expense (14,341) (6,916) (13,838) (9,466)
Net income $ 419,295 $ 474,932 $ 408,992 $ 655,721
Weighted-average shares outstanding        
Basic (in shares) 450,996,955 439,697,135 446,279,721 433,790,997
Diluted (in shares) 495,727,378 514,878,919 505,317,442 514,002,031
Earnings per share        
Basic (in dollars per share) $ 0.93 $ 1.08 $ 0.92 $ 1.51
Diluted (in dollars per share) $ 0.86 $ 0.95 $ 0.87 $ 1.37
Passenger ticket        
Revenue        
Total revenue $ 2,049,959 $ 1,944,921 $ 5,177,628 $ 5,006,811
Commissions, transportation and other        
Cruise operating expense        
Total cruise operating expense 521,981 564,614 1,405,159 1,501,863
Onboard and other        
Revenue        
Total revenue 888,183 861,657 2,405,564 2,363,474
Cruise operating expense        
Total cruise operating expense 222,002 211,753 548,544 515,496
Payroll and related        
Cruise operating expense        
Total cruise operating expense 355,396 337,430 1,036,033 1,012,289
Fuel        
Cruise operating expense        
Total cruise operating expense 175,913 164,934 508,304 537,632
Food        
Cruise operating expense        
Total cruise operating expense 81,866 78,096 238,777 239,850
Other        
Cruise operating expense        
Total cruise operating expense $ 197,701 $ 182,112 $ 578,827 $ 573,987