Annual report pursuant to Section 13 and 15(d)

Employee Benefits and Share-Based Compensation (Tables)

v3.8.0.1
Employee Benefits and Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of summary of option activity
    Number of Share Option
Awards
    Weighted-Average Exercise
Price
    Weighted-
Average
Contractual Term
    Aggregate
Intrinsic Value
 
    Time-
Based
Awards
    Performance-
Based
Awards
    Market-
Based
Awards
    Time-
Based
Awards
    Performance-
Based
Awards
    Market-
Based
Awards
    (years)     (in thousands)  
Outstanding as of January 1, 2017     7,775,058       432,978       208,333     $ 48.04     $ 23.86     $ 59.43       7.81     $ 35,429  
Granted           156,249                   59.43                        
Exercised     (738,672 )     (121,509 )           34.02       19.00                        
Forfeited and cancelled     (455,488 )     (93,749 )           54.27       59.43                        
Outstanding as of December 31, 2017     6,580,898       373,969       208,333     $ 49.18     $ 31.39     $ 59.43       6.99     $ 50,021  
Vested and expected to vest as of December 31, 2017     6,580,898       373,969           $ 49.18     $ 31.39     $       6.98     $ 50,021  
Exercisable as of December 31, 2017     4,061,424       373,969           $ 47.98     $ 31.39     $       6.69     $ 39,115  
Schedule of restricted share activity of NCLH shares
    Number of
Time-Based
Awards
    Weighted-
Average Grant
Date Fair Value
 
Non-vested as of January 1, 2016     16,872     $ 7.63  
Vested     (16,014 )     4.91  
                 
Non-vested and expected to vest as of December 31, 2017     858     $ 58.33  
Schedule of restricted stock units activity
    Number of
Time-Based
Awards
    Weighted-
Average Grant
Date Fair Value
    Number of
Performance-
Based
Awards
    Weighted-
Average Grant
Date Fair
Value
    Number of
Market-Based
Awards
    Weighted-
Average Grant
Date Fair
Value
 
Non-vested as of January 1, 2017     1,305,335     $ 50.38           $       50,000     $ 59.43  
Granted     1,803,327     $ 51.13       37,500     $ 49.76              
Vested     (447,669 )   $ 50.55       (15,000 )   $ 49.76              
Forfeited or expired     (105,516 )   $ 50.76       (22,500 )   $ 49.76              
Non-vested as of December 31, 2017     2,555,477     $ 50.86           $       50,000     $ 59.43  
Non-vested and expected to vest as of December 31, 2017     2,555,477     $ 50.86                       $  
Schedule of compensation expense recognized for share-based compensation
    Share-Based Compensation Expense  
Classification of expense   2017     2016     2015  
(In thousands)                        
Payroll and related (1)   $ 9,455     $ 7,793     $  
Marketing, general and administrative (2)     77,584       58,621       42,209  
Total share-based compensation expense   $ 87,039     $ 66,414     $ 42,209  

 

  (1) Amounts relate to equity granted to certain of our shipboard officers.

 

  (2) Amounts relate to equity granted to certain of our corporate employees.
Schedule of amounts related to the Shipboard Retirement Plan
    As of or for the Year Ended December 31,  
    2017     2016     2015  
Pension expense:                        
Service cost   $ 1,987     $ 1,863     $ 1,793  
Interest cost     887       874       738  
Amortization of prior service cost     378       378       378  
Amortization of actuarial loss     40       54       99  
Total pension expense   $ 3,292     $ 3,169     $ 3,008  
Change in projected benefit obligation:                        
Projected benefit obligation at beginning of year   $ 22,605     $ 21,078     $ 19,730  
Service cost     1,987       1,863       1,793  
Interest cost     887       874       738  
Actuarial gain (loss)     458       (65 )     (625 )
Direct benefit payments     (1,350 )     (1,145 )     (558 )
Projected benefit obligation at end of year   $ 24,587     $ 22,605     $ 21,078  
Amounts recognized in the consolidated balance sheets:                        
Projected benefit obligation   $ 24,587     $ 22,605     $ 21,078  
   
    For the Year Ended December 31,  
    2017     2016     2015  
Amounts recognized in accumulated other comprehensive income (loss):                        
Prior service cost   $ (4,537 )   $ (4,915 )   $ (5,293 )
Accumulated actuarial loss     (3,426 )     (3,008 )     (3,126 )
Accumulated other comprehensive income (loss)   $ (7,963 )   $ (7,923 )   $ (8,419 )
Schedule of pension benefits expected to be paid in each of the next five years and in aggregate for the five years thereafter
Year   Amount  
2018   $ 1,050  
2019     1,032  
2020     1,035  
2021     1,126  
2022     1,217  
Next five years     8,691  
Time Based Options  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
      2016       2015  
Dividend yield     —%       —%  
Expected share price volatility     30.36%-33.01%       32.32%-45.33%  
Risk-free interest rate     1.20%-1.48%       1.34%-1.92%  
Expected term     6.00 years       6.00-6.50 years  
Performance Based Options  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
    2017     2016     2015  
Dividend yield     —%       —%       —%  
Expected share price volatility     25.97%     25.97%-30.21%       29.31%-29.86%  
Risk-free interest rate     1.81%     1.01%-1.93%       1.76%
Expected term     4.20 years       4.38-5.13 years       4.88-5.38 years  
Market Based Share Option Awards  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
    2015  
Dividend yield     —%  
Expected share price volatility     30.00%
Risk-free interest rate     1.34%
Expected term     Mid-point from vesting to assumed options expiration  
Restricted Share Units ("RSUs")  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
    2015  
Dividend yield     0%  
Expected share price volatility     30.00%
Risk-free interest rate     1.34%
Expected term     Mid-point from vesting to assumed awards expiration