Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income $ 954,843 $ 759,872 $ 633,085
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 566,972 521,484 445,635
(Gain) loss on derivatives   (103) 79
Deferred income taxes, net 1,508 9,153 (2,448)
Loss on extinguishment of debt 6,346 22,211 38,180
Provision for bad debts and inventory 5,570 2,431 3,866
Share-based compensation expense 115,983 87,039 66,414
Net foreign currency adjustments (5,537)    
Changes in operating assets and liabilities:      
Accounts receivable, net (15,886) 15,050 (20,983)
Inventories (9,052) (17,129) (9,184)
Prepaid expenses and other assets (29,519) (22,714) (13,363)
Accounts payable 106,387 14,047 (5,755)
Accrued expenses and other liabilities 114,953 55,894 (6,410)
Advance ticket sales 262,603 154,012 134,971
Net cash provided by operating activities 2,075,171 1,601,247 1,264,087
Cash flows from investing activities      
Additions to property and equipment, net (1,566,796) (1,372,214) (1,092,091)
Net proceeds from sale of Hawaii land-based operations   499  
Promissory note receipts 1,011 165  
Cash received on settlement of derivatives 64,796 2,346 131
Cash paid on settlement of derivatives (1,719) (35,694) (36,954)
Net cash used in investing activities (1,502,708) (1,404,898) (1,128,914)
Cash flows from financing activities      
Repayments of long-term debt (1,716,244) (1,916,885) (3,744,029)
Repayments to Affiliate     (18,522)
Proceeds from long-term debt 1,904,865 1,816,390 3,753,928
Proceeds from employee related plans 28,819 30,032 9,169
Net share settlement of restricted share units (13,855) (6,342)  
Purchases of treasury shares (664,811)   (49,999)
Early redemption premium (5,154) (15,506) (19,250)
Deferred financing fees and other (118,422) (56,195) (54,060)
Net cash used in financing activities (584,802) (148,506) (122,763)
Net increase (decrease) in cash and cash equivalents (12,339) 47,843 12,410
Cash and cash equivalents at beginning of year 176,190 128,347 115,937
Cash and cash equivalents at end of year $ 163,851 $ 176,190 $ 128,347